Model Real Registry Economics

.Partner

TLD Calculator

Analyze revenue projections, break-even analysis, and growth modeling for partnership-based TLDs with comprehensive financial modeling

What are Partner TLDs

Partner TLDs are collaborative top-level domains designed for joint ventures, strategic partnerships, consortium launches, affiliate networks, and multi-organizational initiatives. These partnership-focused TLDs serve business ecosystems where multiple entities collaborate under shared digital infrastructure, such as airline alliances (.staralliance), technology consortiums, research collaboratives, franchise networks, or industry partnerships requiring unified namespace coordination. Partner TLDs create trusted digital environments that validate genuine business relationships while enabling participating organizations to maintain individual identities under collective branding that signals credibility, stability, and collaborative strength to markets and customers.

Collaborative Operations & Shared Governance

Partner TLD operations employ shared governance models where participating organizations collectively manage registry policies, pricing structures, and registration eligibility. These joint ventures typically establish legal frameworks defining partnership rights, revenue sharing formulas, domain allocation protocols, and decision-making processes that ensure fair representation among stakeholders. Revenue streams include membership fees, partner domain registrations, cross-promotional services, and value-added collaboration tools. The calculator models ROI through shared infrastructure cost savings, partnership brand equity enhancement, network effect growth as more partners join, collaborative marketing efficiency, reduced vendor fragmentation, and strategic positioning advantages derived from collective market presence.

Cost Structure

Standard .Partner TLD application costs and ongoing registry operational fees

Application/Delegation Costs

From $352,500

Includes $227,000 ICANN application fee + preparation/setup; paid as per payment schedule

Ongoing Annual Costs

From $25,800

Includes $25,800 ICANN registry fee + operations; applies ~2% annual increase over projection term

Your TLD

Enter the top-level domain you want to analyze

.

What is the domain extension (TLD) that you're interested in? (e.g., .com, .org, .xyz, .net, .info, .site, .tech, .app, .dev, .online, .store etc.). Supports internationalized TLDs (IDNs) like .бел, .قطر, .հայ, .இந்தியா.

upload_file Import

Have you saved a previous TLD analysis? You can import it here to continue where you left off. Import your saved CSV file to restore all your previous calculations and projections.

Strategy Presets

Quick-start configuration templates for common TLD business models and market approaches

monetization_on Pricing Strategy (Regular Domains)

Pricing is calculated as a percentage of base values. For custom pricing, manually adjust values in the Domain Projections & Pricing section below.

diamond Pricing Strategy (Premium Domains)

Pricing is calculated as a percentage of base values. For custom pricing, manually adjust values in the Domain Projections & Pricing section below.

trending_up Volume Strategy

Volumes are calculated based on the Minimum (Default) strategy. For custom volumes, manually adjust premium domain quantities in the Premium Domain Tiers section.

campaign Marketing Strategy

Marketing budgets are calculated based on the Standard strategy. For custom budgets, manually adjust the Launch Marketing Budget field.

Organization Strategy

Operational costs for team, infrastructure, and operations. Format: Launch Cost / Annual Cost.

Advanced Strategy

Automatically enables advanced settings groups. Higher strategies enable more parameter groups for detailed modeling.

Basic Settings

Configure your core domain metrics including registration volumes, wholesale pricing, and growth projections. Note: All domain count calculations are rounded up, as fractional domains cannot exist. This rounding applies throughout the entire calculator.

domains

Expected total 1st year regular domain registrations

$

Registry wholesale pricing per domain. What you earn from registrars.

%

Expected annual registration growth

%

Percentage of domains renewed annually

%

Expected annual premium domain growth

%

Percentage of premium domains renewed annually

Standard Settings

Configure basic calculation parameters and display options

years

Number of years to project financial outcomes

years

Years to amortize application costs (0 = apply all pre-launch)

$

Initial marketing and promotional expenses

$

Annual ongoing marketing and promotional expenses

$

Initial setup and operational costs for launch year

$

Annual internal operational costs

%

Discount percentage applied to regular domain pricing in Year 1 only

%

Discount percentage applied to premium domain pricing in Year 1 only

Premium Domain Tiers

Set up premium domain pricing tiers and quantities for your high-value domain names

Tier 1 - Ultra Premium
Qty
$
Tier 2 - High Value
Qty
$
Tier 3 - Standard Premium
Qty
$
Tier 4 - Mid Range
Qty
$
Tier 5 - Value
Qty
$
Tier 6 - Budget
Qty
$

Advanced Settings

Fine-tune your growth modeling with advanced parameters for market dynamics and economic factors

schedule

Controls growth timing separately for regular and premium domains with independent transition periods and rates. Each domain type transitions from its starting rate to its mature rate. Note: When enabled, this overrides the growth rates from the Projections & Pricing section.

years

Years for regular domains to transition from starting growth rate to mature growth rate. Gradual progression toward target rate for regular domains only.

years

Years for premium domains to transition from starting growth rate to mature growth rate. Gradual progression toward target rate for premium domains only.

%

Initial growth rate for regular domains at Year 1→2. Transitions toward mature growth rate over the maturity period. Default matches base growth rate input.

%

Initial growth rate for premium domains at Year 1→2. Transitions toward mature growth rate over the maturity period. Default matches base premium growth rate input.

%

Target growth rate for regular domains after maturity year. Replaces starting growth rate and applies simple multiplier (overrides growth+renewal calculation for regular domains).

%

Target growth rate for premium domains after maturity year. Replaces starting growth rate and applies simple multiplier (overrides growth+renewal calculation for premium domains).

Configure value-added services. One-time addon is a fixed Year 1 cost. Annual addon is a fixed yearly cost. Both are added to total operating costs.

$

Fixed one-time cost applied in Year 1 only (platform setup, initial integration, licensing fees, etc.).

$

Fixed annual addon cost for services like platform licensing, compliance tools, infrastructure monitoring, etc.

autorenew

Provides advanced override controls for regular domain projections. Initial Registration Rate and other settings override your base growth rate, creating custom projections with realistic TLD lifecycle modeling. These settings replace the basic growth rate when enabled.

monetization_on Regular Domain Economics
$

Additional premium added to regular domain pricing for operational costs, support, and value-added services.

%

Discount percentage applied to regular domain pricing when wholesale target is reached. Encourages bulk domain acquisitions.

domains

Total domain count threshold where wholesale discount begins applying to all regular priced domains in the portfolio.

trending_up Registration Behavior
%

Year 1 new domain registration growth modifier. This value overrides your base growth rate (e.g., set to 50% to override base rate and use 50% growth). Early TLDs typically have higher initial registration growth that declines over time.

%

Long-term stable new domain registration modifier. This value overrides your base growth rate for sustainable long-term growth. Established TLDs typically reach lower, sustainable growth rates.

Year

Year when registration growth transitions from initial to mature rate. After this year, mature registration rate applies to new domain acquisitions.

autorenew Renewal Behavior
%

Percentage of domains that renew in year 1. Early TLDs typically have lower initial renewal rates.

%

Long-term stable renewal rate. Established TLDs typically reach 80-85% renewal rates over time.

Year

Year when renewal rates transition from initial to mature rate. After this year, mature rate applies.

diamond

Provides advanced override controls for premium domain projections. Initial Premium Registration Rate and other settings override your base premium growth rate, creating custom projections with realistic TLD lifecycle modeling. These settings replace the basic premium growth rate when enabled.

diamond Premium Economics
%

Discount percentage applied to premium domain pricing when wholesale target is reached. Rewards high-volume premium portfolio management.

domains

Premium domain count threshold where wholesale discount begins applying to all premium priced domains in the portfolio.

trending_up Premium Registration Behavior
%

Year 1 premium domain registration growth modifier. This value is added to your base premium growth rate (e.g., 15% base + 60% modifier = 75% total growth). Premium domains typically have higher initial registration growth than regular domains.

%

Long-term stable premium domain registration modifier. This value is added to your base premium growth rate for sustainable long-term growth. Established premium domains reach higher sustainable growth rates than regular domains.

Year

Year when premium registration growth transitions from initial to mature rate. Premium domains typically mature faster than regular domains.

stars Premium Renewal Behavior
%

Premium domains' year 1 renewal rate. Premium domains typically have higher initial renewal rates than regular domains.

%

Premium domains' long-term stable renewal rate. Established premium domains typically reach 90-95% renewal rates.

Year

Year when premium renewal rates transition from initial to mature rate. Premium domains typically mature faster than regular domains.

tune

Individual standalone parameters for advanced modeling. Each parameter works independently and can be mixed with group settings for complex scenarios (affects both domain types).

%

Boost for first 3 year transitions (decays: 100% → 67% → 33% of value)

%

Annual percentage improvement to registration rate (compounds annually, trends toward 0%)

%

Annual percentage improvement applied to non-renewed domains (trends renewal rate toward 100%)

%

Annual percentage change to ongoing marketing budget (positive = compound increase, negative = decrease toward $0)

%

Compound annual price increase applied to regular domain pricing

%

Compound annual price increase applied to premium domain pricing

%

Annual inflation rate applied to operational and registry costs

%

Cost reduction efficiencies gained as domain volumes increase

Analysis Summary

View your financial projections including break-even analysis, ROI, and profitability metrics

Amortized Cost/Year

No amortization
Application cost divided by 0 years

Break-even

Year 4
2 years faster

Net Profit

$170,700
+8.7% YoY

ROI

156%
Investment returns 2.6× cost

Financial Projections

Detailed year-by-year financial projections showing revenue, costs, and cumulative performance. Earliest expected TLD Active (delegation) date ~2028

Year Regular Domains Premium Domains Total Revenue Total Costs Net Profit Cumulative
Calculating your financial projections...

Understanding Your Projections

assessment Financial Metrics
Positive Profit/Cumulative
Negative Profit/Cumulative
Amortized Application Costs
trending_up Domain Metrics
Negative Growth (<1.00x)
No Growth (1.00x)
Low Growth (>1.00-1.04x)
Medium Growth (1.05-1.09x)
High Growth (>1.10x)
flag Special Indicators
Break-even Year
Totals Row

Calculation Explanations

Comprehensive breakdown of all calculation methodologies, formulas, and assumptions used to generate your TLD financial projections and performance metrics

settings

Strategy Presets

Pricing Strategy (Regular Domains)

Ultra-Low: Base Price × 25% (Budget market entry)
Low: Base Price × 50% (Price-sensitive markets)
Default: Base Price × 100% (Standard market pricing)
Medium: Base Price × 250% (Premium positioning)
High: Base Price × 500% (Luxury market)
Ultra-High: Base Price × 2000% (Exclusive/specialized TLD)
Example: Medium strategy on $12.50 base = $31.25 per domain

Pricing Strategy (Premium Domains)

Formula: Tier Price × Strategy Multiplier
Ultra-Low to Ultra-High: Same multipliers as regular domains
Example: High strategy on $1,280 Tier 1 = $6,400 per domain

Volume Strategy (Premium Domains)

Minimum: 40% of default quantities (Conservative approach)
Standard: 100% of default quantities (Balanced approach)
Aggressive: 250% of default quantities (Growth-focused)
Premium-Heavy: 250% with emphasis on higher tiers
Ultra-Aggressive: 500% of default quantities (Maximum volume)
Example: Aggressive doubles premium domain volumes

Marketing Strategy

Conservative: $25,000 marketing budget (Minimal spend)
Standard: $50,000 marketing budget (Moderate spend)
Aggressive: $250,000 marketing budget (High growth)
Impact: Higher marketing drives faster domain adoption
trending_up

Basic Settings

Regular Domain Calculations

Year 1 Registrations: Base input value (default: 6,000)
Year N Registrations: Year(N-1) × (1 + Growth Rate)
Year N Renewals: Year(N-1) × Renewal Rate
Total Year N: Registrations + Renewals
Example: Year 2 = 7,800 reg + 3,900 renewals = 11,700 domains

Premium Domain Calculations

Base Premium Domains: Σ (Tier₁ + Tier₂ + ... + Tier₆)
Year N Premium Revenue: Σ (Tier × Price × Growthⁿ) × Strategy
Growth Application: Base × (1 + Premium Growth Rate)^(Year-1)
Example: Year 2 revenue = $76,800 × 1.20 = $92,160

Revenue Calculation Formula

Regular Revenue: (Registrations + Renewals) × Wholesale Price × Strategy
Premium Revenue: Tier-based calculations with growth and strategy
Total Revenue: Regular + Premium
Year 1 Total: $75,000 (regular) + $76,800 (premium) = $151,800
tune

Standard Settings

Projection Years

Purpose: Analysis timeframe for break-even and ROI
Break-even Impact: Longer timelines increase break-even probability
ROI Calculation: Total metrics over specified years
Recommendation: Use longer timeframes for comprehensive TLD analysis

Amortization Years

Annual Amortization: $379,000 ÷ Amortization Years
0 Years: Full cost in Year 1 (conservative)
5 Years: $75,800 per year (spreads cost impact)
Impact: Longer amortization improves early-year profitability

Display Currency

Function: Visual display preference only
Internal Calculations: Always in USD
Exchange Rates: Real-time conversion for display

Calculate ROI

ROI Formula: (Total Revenue ÷ Total Costs - 1) × 100
Break-even Year: First year with positive cumulative profit
Total Revenue/Costs: Sum from Year 1 to break-even year
ROI > 0: Profitable investment
diamond

Premium Domain Tiers

Tier Structure (6 Tiers)

Tier 1 - Ultra Premium: 10 domains @ $1,280 each
Tier 2 - High Value: 20 domains @ $640 each
Tier 3 - Standard Premium: 40 domains @ $320 each
Tier 4 - Mid Range: 80 domains @ $160 each
Tier 5 - Value: 160 domains @ $80 each
Tier 6 - Budget: 320 domains @ $40 each

Premium Revenue Calculation

Base Year Revenue: Σ (Quantityᵢ × Priceᵢ) for i=1 to 6
Year N Revenue: Base × (1 + Premium Growth Rate)^(N-1) × Strategy
Volume Strategy Impact: Base quantities × Volume multiplier
Year 1 Base: (10×$1,280) + (20×$640) + ... + (320×$40) = $76,800

Growth Application

Premium Growth Rate: Applied to total premium revenue
Compound Growth: Revenue increases by growth rate annually
Strategy Impact: Pricing strategy multiplies tier prices
Year 2 (20% growth): $76,800 × 1.20 = $92,160
psychology

Advanced Settings

Time-Based Growth Modeling

Time to Maturity: Years to transition from initial to mature growth rate (default: 5)
Transition Phase: Growth rates gradually progress from initial rate to mature rate
Mature Growth Rate: Target growth rate that replaces initial rates after transition
Post-Maturity: Growth rate locked at mature rate for all remaining years
Example: 30% initial → transitions over 5 years → 3% mature rate

Renewal Behavior Dynamics (Regular Domains)

Regular Domains Base Fee: Base fee for regular domain pricing
Initial Renewal Rate: Early market renewal behavior
Time to Mature Renewal: Years to reach stable renewals
Renewal Growth Factor: Annual improvement in renewal rates
Mature Renewal Rate: Long-term stable renewal percentage
Transition: 70% initial → 75% mature over 3 years

Growth Decay Factor

Decay Start: Year 6 (after maturity period)
Decay Rate: Annual growth reduction percentage
Retention Factor: (100% - Decay Rate) as decimal
Cumulative Decay: Retention Factor^(Years since maturity)
15% Decay: Growth reduces by 15% annually after Year 5
calculate

Core Financial Calculations

Net Profit

Formula: Total Revenue - Total Costs
Components: Revenue - (Amortization + Operations + Marketing + Annual)
Year 1: $151,800 - $254,600 = -$102,800 (initial loss)

Cumulative Profit

Formula: Σ (Net Profit₁ + Net Profit₂ + ... + Net Profitₙ)
Break-even: First year where cumulative profit > 0
Year 3: -$102,800 + $56,821 + $131,751 = $85,772 (break-even)

Return on Investment (ROI)

ROI Formula: (Total Revenue ÷ Total Costs - 1) × 100
Investment Period: Years 1 through break-even year
Positive ROI: Revenue exceeds total costs
33.2% ROI: $867,396 revenue ÷ $651,250 costs - 1 = 33.2%

Cost Structure

Amortization: $379,000 ÷ Years (0 years = full cost Year 1)
Base Annual Costs: $88,800 (ICANN fee + operations)
Inflation: Base × 1.02^(Year-1)
Marketing: Strategy-based ($25K-$250K, Year 1 only)
Operations: $40,000 annually
Year 1 Total: $379K + $88.8K + $50K + $40K = $557.8K

Comprehensive Note: All calculations incorporate strategy presets, growth modeling, and advanced settings. The calculator uses compound growth, accounts for market maturity phases, and provides real-time updates as you adjust parameters. Each setting interacts with others to create a complete TLD business model with accurate financial projections and break-even analysis.

System Variables & Fees

Detailed breakdown of TLD application costs, ongoing registry fees, and system variables that impact your financial projections and operational requirements

account_balance

Fixed Cost Components

Application Cost

Base Cost: $379,000
Includes: ICANN application fee + preparation/setup
Amortization: Divided by amortization years (default: 0 years = no amortization)

Ongoing Annual Costs

Base Year 1: $88,800
Includes: $25,800 ICANN registry fee + operations
Annual Increase: 2% compounded yearly
Example: Year 2 = $88,800 × 1.02 = $90,576
language

Domain-Based Cost Calculations

$1.00 per Domain Fee

Condition: Total domains > 1,000
Formula: max(0, (Regular + Premium - 1,000) × $1.00)
Current: 0 domains above 1,000 = $0

$1.00 per Premium Domain Fee

Condition: All premium domains
Formula: Premium Domains × $1.00
Current: 0 premium domains = $0

Total Domain Fees

Formula: Domain Fee + Premium Domain Fee
Current Total: $0 per year
trending_up

Multi-Year Cost Projection

Annual Cost Components

Base Ongoing: $88,800 × (1.02)Year-1
Domain Fees: Calculated yearly based on domain projections
Total Yearly: Base + Amortization + Marketing + Domain Fees

Cost Projection Table

Year Base Ongoing Domain Fees Total Cost
info

Integration Notes

Calculator Integration

All costs are integrated into the main projection calculations
Domain fees scale automatically with growth projections
2% annual increase applies to base ongoing costs only
Result: More accurate break-even analysis and ROI calculations

Cost Transparency

Complete audit trail of all cost components
Variable cost scaling based on actual domain projections
Real-time updates when calculator inputs change

Note: System variables provide complete transparency into the cost structure. All calculations are integrated into the main projections and update automatically when you modify any calculator inputs.

Visual Analysis

Interactive charts and graphs for visualizing your TLD performance and break-even analysis

Break-even Analysis

Domain Growth Analysis

Results Overview

Your TLD Analysis

Enter your TLD parameters above to see a comprehensive financial analysis

Financial Analysis

Complete the calculator inputs to receive a detailed analysis of your TLD's financial projections, including revenue streams, cost recovery timeline, and investment returns.

Key Insights

  • Domain growth projections will appear here
  • Profitability analysis will be calculated
  • Investment recommendations will be provided

info Disclaimer: These calculations are for informational purposes only and provide estimates based on the inputs provided. Results may not reflect actual market conditions or business outcomes and should not be considered financial advice. Please consult with qualified professionals before making business decisions.

contact_support Ready to launch your TLD? Contact us to discuss the details of your top-level domain project, get expert guidance on the application process, and receive a comprehensive analysis tailored to your specific needs.